County Profile for Juneau City and Borough - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 63,530,551 Total Charges 147,230,738
Fixed Assets 65,708,228 Contract Allowance 60,693,972
Other Assets 18,849,158 Operating Revenue 86,536,766
Total Assets 148,087,937 Operating Expenses 96,542,000
Current Liabilities 14,567,938 Operating Margin -10,005,234
Long Term Liabilities 66,148,673 Other Income 6,700,280
Total Equity 67,371,326 Other Expense 0
Total Liabilities and Equity 148,087,937 Net Profit or Loss -3,304,954

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,577 Revenue per Bed $2,338,832 Revenue per Person $86,536,766
Net Margin per Discharge ($5,848) Net Margin per Bed ($270,412) Net Margin per Person ($10,005,234)
Net Profit per Discharge ($1,932) Net Profit per Bed ($89,323) Net Profit per Person ($3,304,954)
Net Fixed Assets per Discharge $38,403 Net Fixed Assets per Bed $1,775,898 Net Fixed Assets per Bed $65,708,228
Long Term Debt per Discharge $38,661 Long Term Debt per Bed $1,787,802 Long Term Debt per Person $66,148,673
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,263 Net Fixed Assets 803 Population Estimate 1,151
Total Revenue 1,023 Long Term Liabilities 557 Total Patient Discharges 1,265
Net Margin 2,917 Total Patient Beds 1,530
Net Profit or Loss 2,986

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,949,817 16,429,401 0.7882
31 Intensive Care Unit 4,639,252 4,635,933 1.0007
32 Coronary Care Unit 0 0
43 Nursery 784,163 1,073,134 0.7307
44 Skilled Nursing Care 0 0
50 Operating Room 8,389,974 11,364,905 0.7382
51 Recovery Room 0 0
52 Labor and Delivery Room 1,781,151 487,343 3.6548

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,661,802 13 Nursing Administration 1,342,320
02,03 Captial Related - Movable Equipment 2,773,602 14 Central Services and Supply 0
04 Employee Benefits 5,632,764 15 Pharmacy 0
05 Administrative and General 12,796,518 16 Medical Records and Medical Library 1,170,272
06 Maintenance and Repairs 0 17 Social Services 1,542,428
07 Operation of Plant 3,718,113 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,958,827 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,687,139 20,21,22,23 Education Programs 0
Total General Service Cost Centers 37,283,785

County Profile for Juneau City and Borough - 2016